Balance Sheet

Condensed Consolidated Balance Sheets as of June 30, 2022 (unaudited) and December 31, 2021

v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 234,359 $ 15,683
Restricted cash - current 3,582 16,656
Accounts receivable, net 1,595 0
Inventory 10,725 8,087
Prepaid expenses and other current assets 15,185 13,473
Total current assets 265,446 53,899
Restricted cash - noncurrent 9,312 9,172
Operating lease right-of-use assets 54,957 56,833
Property, plant and equipment, net 655,974 674,079
Prepaid expenses and other noncurrent assets 3,434 4,402
TOTAL ASSETS 989,123 798,385
CURRENT LIABILITIES    
Accounts payable 4,408 6,596
Accrued expenses and other current liabilities 23,494 43,259
Accrued interest 6,434 7,626
Current portion of warrant liability 60,235 10,109
Total current liabilities 118,400 90,877
NONCURRENT LIABILITIES    
Deferred revenue 5,000 5,000
Warrant liability, less current portion 62,258 120,090
Operating lease right-of-use liabilities 53,055 54,665
Series A Preferred Stock liability 26,259 18,433
Other noncurrent liabilities 1,370 5,514
TOTAL LIABILITIES 621,600 617,936
COMMITMENTS AND CONTINGENCIES (NOTE 10)
MEZZANINE EQUITY    
Series B Convertible Perpetual Preferred Stock - $0.001 par value, 300 and no shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively 299,304 0
STOCKHOLDERS' EQUITY    
Common Stock - $0.001 par value, 450,000 shares authorized; 180,191 and 173,566 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively 180 174
Additional paid-in capital 865,444 813,573
Accumulated other comprehensive (loss)/ income (251) 78
Accumulated deficit (797,154) (633,376)
TOTAL STOCKHOLDERS' EQUITY 68,219 180,449
TOTAL LIABILITIES, MEZZANINE EQUITY, AND STOCKHOLDERS' EQUITY 989,123 798,385
Long-term debt    
CURRENT LIABILITIES    
Current portion of long-term debt 10,289 12,932
NONCURRENT LIABILITIES    
Long-term debt, less current portion 276,853 256,886
Related Party    
CURRENT LIABILITIES    
Current portion of long-term debt 13,540 10,355
NONCURRENT LIABILITIES    
Long-term debt, less current portion $ 78,405 $ 66,471

Source