Balance Sheet

Condensed Consolidated Balance Sheets as of June 30, 2022 (unaudited) and December 31, 2021

v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS    
Cash $ 15,683 $ 73,411
Debt securities available for sale 0 48,226
Restricted cash - current 16,656 25,692
Inventory 8,087 4,791
Prepaid expenses and other current assets 13,473 10,525
Total current assets 53,899 162,645
Restricted cash - non-current 9,172 203,411
Operating lease right-of-use assets 56,833 29,799
Property, plant and equipment, net 674,079 638,746
Prepaid expenses and other non-current assets 4,402 4,772
TOTAL ASSETS 798,385 1,039,373
CURRENT LIABILITIES    
Accounts payable 6,596 2,881
Accrued expenses 43,259 35,391
Accrued interest 7,626 8,190
Current portion of warrant liability 10,109 0
Current portion of long-term debt 12,932 9,148
Current portion of related party bonds payable 10,355 0
Total current liabilities 90,877 55,610
NON-CURRENT LIABILITIES    
Deferred revenue 5,000 5,000
Related party bonds payable 66,471 0
Warrant liability 120,090 22,059
Operating lease right-of-use liabilities 54,665 27,253
Preferred stock liability 18,433 0
Other non-current liabilities 5,514 1,811
TOTAL LIABILITIES 617,936 619,137
COMMITMENT AND CONTINGENCIES
STOCKHOLDERS' EQUITY    
Common shares - $0.001 par value, 450,000 shares authorized; 173,566 and 164,279 shares issued and outstanding as of December 31, 2024 and December 31, 2023 174 164
Preferred shares - $0.001 par value, 25,000 shares authorized; 50 and no shares issued and outstanding as of December 31, 2024 and December 31, 2023 0 0
Additional paid-in capital 813,573 764,344
Accumulated other comprehensive income (loss) 78 (32)
Accumulated deficit (633,376) (344,240)
TOTAL STOCKHOLDERS' EQUITY 180,449 420,236
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 798,385 1,039,373
Long-term debt    
CURRENT LIABILITIES    
Current portion of long-term debt 12,932 9,148
NON-CURRENT LIABILITIES    
Long-term debt, less current portion 256,886 467,708
Related Party    
CURRENT LIABILITIES    
Current portion of long-term debt 10,355 0
NON-CURRENT LIABILITIES    
Long-term debt, less current portion 0 $ 39,696
Related party bonds payable $ 66,471  

Source